| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK 158K | -25% |
| Total assets | DKK 3,3M | -2% |
| Equity | DKK -65K | +71% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -11 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -10 | -10 | -11 |
| Net financials | -0 | -0 | -37 | 223 | 169 |
| Profit before tax | -8 | -11 | -47 | 213 | 158 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -11 | -47 | 213 | 158 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 | 1 | 3.049 | 3.328 | 3.255 |
| Equity | -378 | -389 | -436 | -223 | -65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 390 | 3.485 | 3.552 | 3.320 |
| Total debt | 380 | 390 | 3.485 | 3.552 | 3.320 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Management | Management | 2013 |
| Former (2) | ||
MC Management | Management | 2011 – 2012 |
BN Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Management | 0 companies |
| Bo Norup Refsgaard | Management | 0 companies |
| Søren Iversen | Management | 0 companies |
| Peter Iversen | Board of Directors | 0 companies |
| Bo Geisler | Board of Directors | 0 companies |