| Revenue | — | — |
| EBITDA | DKK -358K | -126% |
| Net profit | DKK -175K | -113% |
| Total assets | DKK 10,5M | -12% |
| Equity | DKK 10,5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -5 | -5 | -5 | — | — | -7 | -6 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -5 | -5 | -5 | 916 | 409 | -7 | -6 | 1.539 | 806 | 1.362 | -358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -5 | -5 | -5 | 916 | 409 | -7 | -6 | 1.539 | 806 | 1.362 | -358 |
| Net financials | 790 | 1.327 | 708 | 1.080 | 926 | 963 | 457 | 36 | 1.162 | 1.528 | 882 | 1.399 | -104 |
| Profit before tax | 784 | 1.323 | 703 | 1.075 | 920 | 957 | 450 | 29 | 1.156 | 1.527 | 876 | 1.387 | -129 |
| Tax | -1 | -1 | 3 | -2 | 2 | 8 | 7 | 3 | -1 | -15 | 15 | 4 | 46 |
| Net profit | 786 | 1.324 | 701 | 1.077 | 918 | 949 | 443 | 26 | 1.157 | 1.541 | 861 | 1.383 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.675 | 4.067 | 4.856 | 5.824 | 6.539 | 7.141 | 7.657 | 7.340 | 8.386 | 10.071 | 11.021 | 11.960 | 10.544 |
| Equity | — | 3.807 | 4.410 | 5.386 | 6.203 | 7.048 | 7.385 | 7.304 | 8.350 | 9.778 | 10.525 | 11.790 | 10.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 259 | 447 | 438 | 336 | 92 | 272 | 36 | 36 | 293 | 496 | 170 | 51 |
| Total debt | 94 | 259 | 447 | 438 | 336 | 92 | 272 | 36 | 36 | 293 | 496 | 170 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|