| Revenue | DKK -11K | +69% |
| EBITDA | DKK -11K | -69% |
| Net profit | DKK 2,4M | +7% |
| Total assets | DKK 7,7M | +0% |
| Equity | DKK 7,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 46 | 46 | 391 | — | -4 | -6 | -7 | -17 | -8 | -6 | -6 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 246 | 46 | 46 | 391 | -4 | -4 | -6 | -7 | -17 | -8 | -6 | -6 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 246 | 46 | 46 | 391 | -4 | -4 | -6 | -7 | -17 | -8 | -6 | -6 | -7 | -11 |
| Net financials | 489 | 142 | 25 | 1.307 | 1.778 | 376 | -1.059 | 360 | -561 | 1.825 | 2.849 | 2.562 | 2.290 | 2.457 |
| Profit before tax | 736 | 189 | 72 | 1.698 | 1.774 | 372 | -1.065 | 353 | -578 | 1.817 | 2.843 | 2.556 | 2.284 | 2.446 |
| Tax | 56 | 5 | 2 | 91 | -7 | -2 | -0 | -0 | -0 | -0 | -8 | -2 | 0 | -2 |
| Net profit | 680 | 183 | 69 | 1.607 | 1.780 | 374 | -1.065 | 353 | -578 | 1.817 | 2.851 | 2.558 | 2.283 | 2.447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.271 | 1.221 | 1.584 | 3.077 | 5.482 | 3.399 | 2.026 | 2.180 | 1.613 | 3.269 | 6.883 | 7.630 | 7.751 | 7.713 |
| Equity | 840 | 863 | 932 | 2.539 | 3.919 | 3.293 | 2.021 | 2.174 | 1.297 | 3.114 | 5.965 | 7.523 | 7.685 | 7.703 |
| Long-term debt | 350 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 8 | 652 | 538 | 1.563 | 106 | 5 | 6 | 316 | 155 | 918 | 108 | 66 | 11 |
| Total debt | 431 | 358 | 652 | 538 | 1.563 | 106 | 5 | 6 | 316 | 155 | 918 | 108 | 66 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2011 | — | — |
CZ Management | Management | 2020 | — | — |
AB Management | Management | 2011 | — | — |
RR Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELA & CO ApS | Company | 33.3% | 33.3% | 2011 |
BRANDDIRECTION ApS | Company | 25.0% | 25.0% | 2020 |
Holdingselskabet Risbjerg ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Danmark Baadsgaard Bruun | Management | 0 companies |
| Charlotte Zeidler Holm Vigh | Management | 0 companies |
| Anders Bjørnstrup Bech | Management | 0 companies |
| Rasmus Risbjerg | Management | 0 companies |