| Revenue | DKK -629K | -334% |
| EBITDA | DKK 340K | -70% |
| Net profit | DKK -2,8M | -347% |
| Total assets | DKK 74,2M | +22% |
| Equity | DKK 4,4M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.354 | -3.230 | -842 | — | -432 | -154 | -804 | -965 | 612 | -77 | -281 | 268 | -629 |
| Staff expenses | -4.127 | -6.816 | -1.800 | -1.428 | -1.426 | -3.814 | -2.666 | -1.891 | -1.871 | -972 | -707 | -683 | -429 |
| EBITDA | -8.481 | -10.046 | -2.642 | -1.865 | -1.858 | -3.968 | -3.471 | -2.856 | -1.260 | 5.715 | 436 | 1.122 | 340 |
| Depreciation & amort. | -149 | -217 | -206 | -73 | -24 | -10 | -0 | -0 | -0 | -51 | -72 | -87 | -87 |
| EBIT | -8.631 | -10.264 | -2.848 | -1.937 | -1.882 | -3.978 | -3.471 | -2.856 | -1.260 | 5.664 | 363 | 1.036 | 253 |
| Net financials | -11 | -36 | -28 | -23 | -18 | -32 | -33 | -39 | -32 | -1 | -5 | -56 | -2.292 |
| Profit before tax | -8.642 | -10.300 | -2.876 | -1.960 | -1.900 | -4.010 | -3.504 | -2.895 | -1.292 | 5.663 | 358 | 980 | -2.039 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -173 | 805 |
| Net profit | -8.642 | -10.300 | -2.876 | -1.960 | -1.900 | -4.010 | -3.504 | -2.895 | -1.292 | 5.663 | 358 | 1.153 | -2.843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.948 | 2.151 | 1.022 | 939 | 1.321 | 2.164 | 3.147 | 3.132 | 2.149 | 24.249 | 36.969 | 60.795 | 74.203 |
| Equity | 623 | 1.202 | 102 | 66 | -59 | 31 | 131 | 164 | 22 | 5.685 | 6.043 | 7.196 | 4.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 152 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.174 | 677 | 718 | 712 | 1.265 | 1.943 | 2.815 | 2.890 | 1.973 | 18.564 | 30.926 | 53.599 | 68.272 |
| Total debt | 1.174 | 677 | 718 | 712 | 1.265 | 1.943 | 2.815 | 2.948 | 2.124 | 18.564 | 30.926 | 53.599 | 68.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2011 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JK Management | Management | 2013 | — | — |
LF Management | Management | 2021 | — | — |
BF | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPD Group ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kristensen | Management | 0 companies |
| Nikolaj Wolf Wessberg Petersen | Chief Executive Officer | 0 companies |
| Jesper Kreiborg | Management | 0 companies |
| Lars Folkmann | Management | 0 companies |
| BeSure Forsikring Skandinavia AS | Founder | 0 companies |
| Jørn Allan Pedersen | Chairman | 0 companies |
| Jørn Allan Pedersen | Board of Directors | 0 companies |
| Dan Christian Sivertsen | Chairman | 0 companies |
| Jørgen Hidén | Board of Directors | 0 companies |
| Jimmy Peter Mørup | Board of Directors | 0 companies |
| Torgrim Lien | Board of Directors | 0 companies |
| Henrik Høgh | Board of Directors | 0 companies |
| Morten Thorsrud | Board of Directors | 0 companies |
| Espen Olav Øyen | Board of Directors | 0 companies |
| Gaute Herdlevær | Chairman | 0 companies |
| Dan Ringsted Jacobsen | Chairman | 0 companies |
| Reidar Lægreid | Board of Directors | 0 companies |
| Jack Skallerud Bråthen | Board of Directors | 0 companies |