| Revenue | DKK -15K | +4% |
| EBITDA | DKK -15K | -4% |
| Net profit | DKK 11,3M | +186% |
| Total assets | DKK 31,7M | +45% |
| Equity | DKK 31,3M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -6 | -6 | -7 | -7 | -18 | -9 | -16 | -15 | -15 | -15 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -6 | -6 | -7 | -7 | -18 | -9 | -16 | -15 | -15 | -15 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -6 | -6 | -7 | -7 | -18 | -9 | -16 | -15 | -15 | -15 | -15 | -15 |
| Net financials | 944 | -539 | 1.208 | 3.126 | 2.356 | 2.268 | 2.989 | 4.138 | 3.818 | 4.205 | 2.384 | 4.195 | 3.963 | 11.307 |
| Profit before tax | 940 | -546 | 1.202 | 3.121 | 2.349 | 2.262 | 2.971 | 4.129 | 3.802 | 4.190 | 2.369 | 4.179 | 3.948 | 11.292 |
| Tax | -1 | -2 | -1 | -1 | -2 | -1 | -4 | -2 | -4 | 10 | -7 | -2 | -3 | -3 |
| Net profit | 941 | -545 | 1.204 | 3.122 | 2.350 | 2.263 | 2.975 | 4.131 | 3.805 | 4.179 | 2.377 | 4.181 | 3.951 | 11.295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.745 | 9.408 | 10.617 | 10.855 | 10.213 | 9.983 | 10.975 | 13.115 | 16.387 | 18.082 | 16.973 | 19.670 | 21.886 | 31.696 |
| Equity | 10.721 | 9.376 | 10.580 | 10.812 | 10.163 | 9.926 | 10.901 | 13.032 | 16.337 | 18.017 | 16.893 | 19.074 | 21.526 | 31.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 32 | 37 | 43 | 50 | 57 | 75 | 84 | 50 | 65 | 80 | 595 | 360 | 375 |
| Total debt | 24 | 32 | 37 | 43 | 50 | 57 | 75 | 84 | 50 | 65 | 80 | 595 | 360 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AH Management | Management | 2023 | — | — |
SH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EIPE HOLDING A/S | Company | 90.0% | 90.0% | 2018 |
ANNLAU HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Tougård Pedersen | Chief Executive Officer | 0 companies |
| Rikke Ahnfeldt Kjær | Chief Executive Officer | 0 companies |
| Anders Hansen | Management | 0 companies |
| Søren Hjelmholm | Management | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Board of Directors | 0 companies |
| Jesper Bødker Christensen | Chairman | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |