| Revenue | DKK -24K | -165% |
| EBITDA | DKK -65K | +21% |
| Net profit | DKK -76K | -23% |
| Total assets | DKK 1M | -6% |
| Equity | DKK 965K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 107 | 135 | 389 | 128 | 135 | 185 | 140 | 114 | 140 | 1.159 | 110 | 37 | -24 |
| Staff expenses | -0 | -20 | -66 | -185 | -129 | -132 | -131 | -161 | -159 | -160 | -122 | -119 | -119 | -40 |
| EBITDA | 253 | 87 | 69 | 204 | -1 | 3 | 54 | -21 | -46 | -20 | 1.037 | -9 | -82 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 87 | 69 | 204 | -1 | 3 | 54 | -21 | -46 | -20 | 1.037 | -9 | -82 | -65 |
| Net financials | 0 | -3 | -501 | -0 | -2 | -1 | -1 | -0 | -1 | -1 | -1 | -3 | 0 | -33 |
| Profit before tax | 253 | 84 | -432 | 204 | -3 | 3 | 54 | -21 | -47 | -21 | 1.036 | -12 | -82 | -97 |
| Tax | 64 | 22 | 17 | 48 | -0 | -0 | 12 | -5 | -10 | -5 | 228 | -0 | -20 | -21 |
| Net profit | 188 | 63 | -449 | 156 | -3 | 3 | 42 | -16 | -36 | -17 | 808 | -12 | -62 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 696 | 242 | 580 | 390 | 401 | 439 | 405 | 395 | 362 | 1.627 | 1.162 | 1.072 | 1.005 |
| Equity | 268 | 628 | 179 | 335 | 332 | 335 | 377 | 360 | 324 | 307 | 1.116 | 1.103 | 1.042 | 965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 67 | 63 | 245 | 58 | 66 | 63 | 45 | 71 | 55 | 511 | 59 | 31 | 39 |
| Total debt | 120 | 67 | 63 | 245 | 58 | 66 | 63 | 45 | 71 | 55 | 511 | 59 | 31 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|