| Revenue | DKK -222K | +11% |
| EBITDA | DKK -222K | -11% |
| Net profit | DKK 4,5M | +1507% |
| Total assets | DKK 94K | -48% |
| Equity | DKK 62K | +101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.087 | 371 | -259 | -54 | -774 | -589 | -211 | -201 | -222 |
| Staff expenses | -1.157 | -763 | -569 | -592 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -392 | -828 | -647 | -774 | -589 | -211 | -201 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -179 | -183 | -199 | -0 | -0 | -0 |
| EBIT | -70 | -392 | -828 | -826 | -957 | -787 | -211 | -201 | -222 |
| Net financials | -18 | -12 | -9 | -67 | -85 | -98 | -103 | -117 | 4.692 |
| Profit before tax | -88 | -380 | -837 | -893 | -1.042 | -886 | -314 | -318 | 4.470 |
| Tax | -22 | -81 | -183 | 172 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -66 | -299 | -654 | -1.065 | -1.042 | -886 | -314 | -318 | 4.470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 794 | 1.462 | 651 | 1.097 | 782 | 279 | 290 | 182 | 94 |
| Equity | 18 | -131 | -785 | -1.850 | -2.892 | -3.778 | -4.091 | -4.409 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 1.593 | 1.436 | 2.948 | 3.674 | 4.056 | 4.381 | 4.591 | 33 |
| Total debt | 776 | 1.593 | 1.436 | 2.948 | 3.674 | 4.056 | 4.381 | 4.591 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Management | Management | 2011 | — | — |
KS Management | Management | 2015 | — | — |
TL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TL SILKEBORG HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
WARMLAND DK ApS | Company | 50.0% | 50.0% | 2017 |
ML SILKEBORG HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
P. SKOVGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
ONLC HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
CHECKIN ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Normann la Cour | Management | 0 companies |
| Keld Skov | Management | 0 companies |
| Thomas Lund | Management | 0 companies |