| Revenue | DKK 859K | +12% |
| EBITDA | DKK 83K | +644% |
| Net profit | DKK 230K | +277% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 6,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 99 | -32 | -8 | -28 | 1.252 | 1.011 | 1.333 | 1.379 | 1.370 | 1.479 | 1.059 | 767 | 859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -91 | -379 | -753 | -636 | -569 | -705 | -732 | -783 | -776 |
| EBITDA | -10 | 99 | -34 | -10 | -30 | 1.162 | 633 | 542 | 678 | 802 | 774 | 327 | -15 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -49 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 99 | -34 | -10 | -30 | 1.162 | 616 | 493 | 661 | 802 | 774 | 327 | -15 | 83 |
| Net financials | 546 | 801 | 496 | 1.382 | 415 | -308 | -1.204 | 594 | 847 | 1.583 | -792 | 368 | -149 | 212 |
| Profit before tax | 539 | 898 | 462 | 1.372 | 385 | 854 | -588 | 1.087 | 1.508 | 2.385 | -19 | 695 | -164 | 295 |
| Tax | 2 | 78 | 28 | 190 | -39 | 242 | -129 | 239 | 332 | 528 | 1 | 154 | -34 | 66 |
| Net profit | 537 | 821 | 434 | 1.182 | 424 | 612 | -459 | 848 | 1.176 | 1.857 | -20 | 541 | -130 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.551 | 2.395 | 2.429 | 3.423 | 3.483 | 4.277 | 3.717 | 4.499 | 5.732 | 7.122 | 6.532 | 7.061 | 6.793 | 6.811 |
| Equity | 1.540 | 2.312 | 2.396 | 3.243 | 3.467 | 3.978 | 3.413 | 4.153 | 4.919 | 6.375 | 6.298 | 6.782 | 6.591 | 6.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 83 | 33 | 180 | 16 | 299 | 304 | 334 | 813 | 746 | 233 | 279 | 201 | 190 |
| Total debt | 11 | 83 | 33 | 180 | 16 | 299 | 304 | 334 | 813 | 746 | 233 | 279 | 201 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|