| Revenue | DKK -20K | -80% |
| EBITDA | DKK -20K | +80% |
| Net profit | DKK 16,7M | +742% |
| Total assets | DKK 4,1M | -77% |
| Equity | DKK 2,2M | -77% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -62 | -31 | -87 | 3.042 | -1.331 | -99 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -450 | -0 | -0 |
| EBITDA | -42 | -62 | -31 | -87 | 555 | -1.781 | -99 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 |
| EBIT | -42 | -62 | -31 | -87 | 555 | -1.802 | -99 | -20 |
| Net financials | -1.868 | 1.057 | -3.789 | 3.351 | 6.624 | 42.841 | -2.572 | 16.697 |
| Profit before tax | -1.910 | 994 | -3.820 | 3.264 | 7.179 | 41.039 | -2.670 | 16.677 |
| Tax | -10 | -10 | -5 | -24 | -307 | -401 | -69 | -34 |
| Net profit | -1.899 | 1.004 | -3.815 | 3.288 | 7.485 | 41.441 | -2.602 | 16.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.117 | 7.994 | 2.843 | 9.955 | 35.668 | 22.860 | 17.521 | 4.078 |
| Equity | 3.035 | 4.038 | 223 | 7.837 | 19.462 | 11.702 | 9.491 | 2.201 |
| Long-term debt | 0 | 1.011 | 506 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 2.944 | 2.113 | 2.118 | 13.719 | 11.158 | 8.030 | 1.877 |
| Total debt | 82 | 3.956 | 2.620 | 2.118 | 13.719 | 11.158 | 8.030 | 1.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2011 | — | — |
CR Management | Management | 2018 | — | — |
BR Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESU HOLDING II ApS | Company | 15.0% | 15.0% | 2016 |
CARSTEN RODAL HOLDING II ApS | Company | 15.0% | 15.0% | 2016 |
MORTEN PRINDS HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
PER OVERGAARD NIELSEN HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
LAVLUND-3 ApS | Company | 15.0% | 15.0% | 2016 |
DUEDAHL HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Duedahl | Management | 0 companies |
| Carsten Rodal Pedersen | Management | 0 companies |
| Bent Ramskov Laursen | Unofficial title | 0 companies |
| Per Overgaard Nielsen | Board of Directors | 0 companies |
| Morten Prinds | Board of Directors | 0 companies |
| Knud Nielsen | Board of Directors | 0 companies |
| Jens Lauritsen | Board of Directors | 0 companies |