| Revenue | DKK 132K | +0% |
| EBITDA | DKK 48K | +185% |
| Net profit | DKK 34K | +276% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 111 | 104 | 100 | 132 | 132 | 132 | 132 | 132 | 132 | 110 | 132 | 132 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 111 | 104 | 100 | 94 | 86 | 75 | 101 | 100 | 100 | 80 | 82 | 17 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 111 | 104 | 100 | 94 | 86 | 75 | 101 | 100 | 100 | 80 | 82 | 17 | 48 |
| Net financials | -28 | -21 | -22 | -24 | -20 | -17 | -16 | -14 | -14 | -10 | -8 | -6 | -5 | -22 |
| Profit before tax | 66 | 90 | 81 | 76 | 74 | 69 | 60 | 87 | 86 | 90 | 72 | 76 | 12 | 43 |
| Tax | 17 | 23 | 16 | -7 | 17 | 15 | 18 | 20 | 20 | 20 | 16 | 17 | 3 | 9 |
| Net profit | 49 | 66 | 65 | 83 | 57 | 53 | 41 | 67 | 67 | 70 | 56 | 60 | 9 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.458 | 1.494 | 1.536 | 1.553 | 1.572 | 1.591 | 1.577 | 1.616 | 1.657 | 1.674 | 1.677 | 1.681 | 1.638 | 1.638 |
| Equity | 435 | 502 | 567 | 650 | 708 | 761 | 802 | 869 | 936 | 1.006 | 1.062 | 1.122 | 1.131 | 1.029 |
| Long-term debt | 708 | 672 | 635 | 597 | 556 | 516 | 476 | 436 | 394 | 348 | 304 | 260 | 216 | 173 |
| Short-term debt | 63 | 68 | 86 | 83 | 86 | 91 | 76 | 87 | 103 | 96 | 87 | 74 | 66 | 214 |
| Total debt | 771 | 741 | 721 | 681 | 642 | 607 | 552 | 523 | 497 | 443 | 391 | 334 | 282 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2011 | — | — |
LW Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Lindemann | Management | 0 companies |
| Lise Wolder Born | Founder | 0 companies |