| Revenue | DKK -8K | -15% |
| EBITDA | DKK -8K | +15% |
| Net profit | DKK -6K | +15% |
| Total assets | DKK 11K | +0% |
| Equity | DKK -77K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -12 | -10 | -14 | -25 | -10 | -7 | -5 | -5 | -8 | -8 | -9 | -7 |
| Staff expenses | -136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -198 | -12 | -10 | -14 | -25 | -10 | -7 | -5 | -5 | -8 | -8 | -9 | -7 |
| Depreciation & amort. | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -245 | -12 | -10 | -14 | -25 | -10 | -7 | -5 | -5 | -8 | -8 | -9 | -7 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -245 | -12 | -10 | -14 | -25 | -10 | -7 | -5 | -5 | -8 | -8 | -9 | -7 |
| Tax | 112 | -0 | -0 | -0 | -0 | -5 | -2 | -1 | -1 | -2 | -2 | -2 | -2 |
| Net profit | -357 | -12 | -10 | -14 | -25 | -5 | -6 | -4 | -4 | -6 | -7 | -7 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 0 | 0 | 0 | 0 | 5 | 7 | 8 | 9 | 11 | 11 | 11 | 11 |
| Equity | -635 | -647 | -657 | -8 | -33 | -38 | -44 | -48 | -52 | -58 | -64 | -71 | -77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 636 | 647 | 657 | 8 | 33 | 43 | 51 | 56 | 61 | 69 | 75 | 82 | 88 |
| Total debt | 636 | 647 | 657 | 8 | 33 | 43 | 51 | 56 | 61 | 69 | 75 | 82 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2011 | — | — |
CC | Management | 2014 | — | — |
CI Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LERCHENBORG GODS A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Kjær Østergaard | Management | 0 companies |
| Christian Cornelius Knud Lerche-Lerchenborg | Management | 0 companies |
| CAEP International LLC | Founder | 0 companies |
| Klavs Krieger von Lowzow | Board of Directors | 0 companies |
| Christian Alfred Vincents Lerche-Lerchenborg | Board of Directors | 0 companies |
| Dayna Atsuko Sumiyoshi | Board of Directors | 0 companies |
| Gregory Sivert Smedsrud | Chairman | 0 companies |
| Milton Elvin Smedsrud | Board of Directors | 0 companies |