| Revenue | DKK 70,7M | +19% |
| EBITDA | DKK 18M | +294% |
| Net profit | DKK 12,4M | +528% |
| Total assets | DKK 73,1M | +25% |
| Equity | DKK 35,5M | +47% |
| Employees | 72 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56.087 | 63.551 | 74.791 | 59.388 | 70.655 |
| Staff expenses | -49.360 | -55.962 | -61.493 | -54.816 | -52.623 |
| EBITDA | 6.727 | 7.589 | 13.178 | 4.572 | 18.032 |
| Depreciation & amort. | -1.717 | -1.644 | -1.700 | -2.085 | -2.183 |
| EBIT | 5.009 | 5.945 | 11.479 | 2.488 | 15.848 |
| Net financials | -283 | -360 | -124 | 49 | 60 |
| Profit before tax | 4.727 | 5.585 | 11.354 | 2.536 | 15.909 |
| Tax | 1.063 | 1.239 | 2.524 | 561 | 3.504 |
| Net profit | 3.663 | 4.346 | 8.830 | 1.975 | 12.405 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.223 | 48.360 | 60.072 | 58.718 | 73.135 |
| Equity | 18.965 | 20.811 | 27.142 | 24.117 | 35.522 |
| Long-term debt | 5.505 | 0 | 0 | 0 | 654 |
| Short-term debt | 13.190 | 21.058 | 25.080 | 28.545 | 27.649 |
| Total debt | 18.695 | 21.058 | 25.080 | 28.545 | 27.649 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Chairman | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Gammelgaard Holm | Management | 0 companies |
| Jette Harbo Ludvig | Chairman | 0 companies |
| Kim Georg Møller | Board of Directors | 0 companies |
| Ole Bjørn Almeborg | Chairman | 0 companies |