| Revenue | DKK -19K | -103% |
| EBITDA | DKK -19K | -103% |
| Net profit | DKK -19K | -104% |
| Total assets | DKK 796K | -18% |
| Equity | DKK 787K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 48 | 68 | 89 | 55 | -1 | -3 | -7 | -21 | -40 | -24 | 590 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 48 | 68 | 89 | 55 | -1 | -3 | -7 | -21 | -40 | -24 | 590 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 48 | 68 | 89 | 55 | -1 | -3 | -7 | -21 | -40 | -24 | 590 | -19 |
| Net financials | 31 | 36 | 37 | 48 | 28 | -2 | -2 | -7 | 0 | -0 | 0 | -0 | 0 |
| Profit before tax | 57 | 83 | 105 | 137 | 83 | -3 | -5 | -14 | -21 | -40 | -24 | 590 | -19 |
| Tax | 14 | 21 | 26 | 32 | 18 | -0 | -0 | -0 | -5 | -9 | -5 | 130 | -0 |
| Net profit | 42 | 62 | 79 | 105 | 65 | -3 | -5 | -14 | -16 | -32 | -18 | 460 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 214 | 292 | 412 | 453 | 443 | 433 | 1.020 | 1.017 | 988 | 994 | 966 | 796 |
| Equity | 122 | 185 | 264 | 369 | 434 | 430 | 425 | 411 | 395 | 364 | 345 | 805 | 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 29 | 28 | 44 | 19 | 13 | 8 | 8 | 22 | 25 | 48 | 160 | 9 |
| Total debt | 30 | 29 | 28 | 44 | 19 | 13 | 8 | 8 | 22 | 25 | 48 | 160 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OldCo08 A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Friis Jørgensen | Unofficial title | 0 companies |
| Peter Franks | Board of Directors | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Bo Holse Rasmussen | Board of Directors | 0 companies |
| Steen Sønderby | Board of Directors | 0 companies |
| Tomas Jandorf | Deputy Chairman | 0 companies |