| Revenue | DKK 0 | — |
| EBITDA | DKK -3,5M | -28% |
| Net profit | DKK 8,5M | -88% |
| Total assets | DKK 93,4M | -26% |
| Equity | DKK 87,6M | -30% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -211 | -365 | -901 | 0 | 0 |
| Staff expenses | -578 | -1.190 | -1.106 | -3 | -0 |
| EBITDA | -788 | -1.555 | -2.007 | -2.746 | -3.504 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -4 |
| EBIT | -805 | -1.571 | -2.024 | -2.762 | -3.508 |
| Net financials | -842 | 6.821 | -10.637 | 72.341 | 14.416 |
| Profit before tax | -1.647 | 5.249 | -12.661 | 69.579 | 10.907 |
| Tax | -0 | 321 | 11 | 27 | 2.437 |
| Net profit | -1.647 | 4.928 | -12.672 | 69.552 | 8.471 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84.474 | 89.480 | 72.707 | 127.030 | 93.389 |
| Equity | 76.407 | 79.974 | 64.860 | 125.371 | 87.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.067 | 9.500 | 7.847 | 1.652 | 5.800 |
| Total debt | 8.067 | 9.500 | 7.847 | 1.652 | 5.800 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 100% | 2011 | |
| Individual | 25–33.32% | 0% | 2018 | |
| Individual | 25–33.32% | 0% | 2018 |
| Person | Role here | Other companies |
|---|