| Revenue | DKK -4K | +42% |
| EBITDA | DKK -4K | -42% |
| Net profit | DKK 251K | +80% |
| Total assets | DKK 1,6M | +23% |
| Equity | DKK 789K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -5 | -10 | -4 | -5 | -4 | -3 | -4 | -4 | -3 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -5 | -10 | -4 | -5 | -4 | -3 | -4 | -4 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -5 | -10 | -4 | -5 | -4 | -3 | -4 | -4 | -3 | -3 | -4 |
| Net financials | -74 | 132 | 437 | 1.003 | 10 | 37 | -52 | 227 | 32 | 211 | -347 | 143 | 267 |
| Profit before tax | -77 | 129 | 433 | 993 | 6 | 32 | -57 | 223 | 27 | 207 | -349 | 140 | 263 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 6 | 46 | -0 | -0 | 12 |
| Net profit | -77 | 129 | 433 | 993 | 6 | 32 | -57 | 212 | 21 | 162 | -349 | 140 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 1.201 | 1.262 | 1.829 | 1.251 | 1.261 | 1.117 | 1.287 | 1.297 | 1.474 | 1.263 | 1.314 | 1.622 |
| Equity | -360 | -231 | 202 | 1.195 | 1.100 | 1.028 | 866 | 970 | 991 | 1.040 | 576 | 598 | 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 926 | 1.432 | 1.061 | 634 | 151 | 233 | 252 | 317 | 306 | 434 | 687 | 716 | 833 |
| Total debt | 926 | 1.432 | 1.061 | 634 | 151 | 233 | 252 | 317 | 306 | 434 | 687 | 716 | 833 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|