| Revenue | DKK -472K | +136% |
| EBITDA | DKK -472K | -136% |
| Net profit | DKK 7,3M | -48% |
| Total assets | DKK 1,8M | -39% |
| Equity | DKK 1,5M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -1.250 | 200 | 13.932 | 7.314 | -200 | -472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.250 | 200 | 13.932 | 7.314 | -200 | -472 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.250 | 200 | 13.932 | 7.314 | -200 | -472 |
| Net financials | -242 | -2.046 | -3.387 | 7.739 | 14.238 | 7.803 |
| Profit before tax | -1.492 | -1.845 | 10.546 | 15.053 | 14.038 | 7.331 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.492 | -1.845 | 10.546 | 15.053 | 14.038 | 7.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 58.441 | 82.796 | 95.429 | 86.507 | 3.009 | 1.843 |
| Equity | 4.508 | 2.662 | 13.208 | 34.820 | 1.180 | 1.510 |
| Long-term debt | 53.288 | 77.922 | 81.007 | 48.192 | 0 | 0 |
| Short-term debt | 646 | 2.213 | 1.214 | 3.494 | 1.829 | 333 |
| Total debt | 53.933 | 80.134 | 82.222 | 51.686 | 1.829 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NREP DEVELOPMENT FUND 1 K/S | Company | 66.7% | 50.0% | 2011 |
OldCo08 A/S | Company | 15.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Friis Jørgensen | Management | 0 companies |
| Peter Franks | Board of Directors | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Bo Holse Rasmussen | Board of Directors | 0 companies |
| Steen Sønderby | Board of Directors | 0 companies |
| Tomas Jandorf | Deputy Chairman | 0 companies |