| Revenue | DKK 0 | — |
| EBITDA | DKK 5K | +114% |
| Net profit | DKK -3K | +89% |
| Total assets | DKK 657K | +4% |
| Equity | DKK 306K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -20 | -20 | — | — | 155 | -9 | 55 | -29 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -20 | -20 | -25 | -38 | 155 | -9 | 55 | -29 | 114 | 72 | 49 | -33 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -20 | -20 | -25 | -38 | 155 | -9 | 55 | -29 | 114 | 72 | 49 | -33 | 5 |
| Net financials | -32 | -10 | -10 | -22 | -19 | 168 | -9 | 55 | -34 | 118 | 67 | 48 | -33 | 5 |
| Profit before tax | -44 | -20 | -20 | -35 | -39 | 153 | -9 | 55 | -34 | 118 | 67 | 48 | -33 | 5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -17 | -0 | -2 | -1 | 6 | -8 | 8 |
| Net profit | -44 | -20 | -20 | -35 | -39 | 153 | -9 | 72 | -34 | 120 | 69 | 42 | -25 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 38 | 28 | 16 | 0 | 168 | 157 | 229 | 295 | 438 | 655 | 669 | 629 | 657 |
| Equity | 36 | 16 | -4 | -39 | -78 | 75 | 66 | 138 | 103 | 224 | 292 | 334 | 309 | 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 23 | 33 | 55 | 75 | 92 | 91 | 91 | 192 | 214 | 363 | 334 | 320 | 351 |
| Total debt | 13 | 23 | 33 | 55 | 75 | 92 | 91 | 91 | 192 | 214 | 363 | 334 | 320 | 351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|