| Revenue | DKK -84K | -119% |
| EBITDA | DKK -148K | -124% |
| Net profit | DKK 14K | +74% |
| Total assets | DKK 700K | +15% |
| Equity | DKK 468K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -10 | -10 | -12 | -19 | 81 | 491 | 491 | 590 | 1.597 | 1.718 | 865 | 450 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -487 | -312 | -559 | -632 | -856 | -815 | -516 | -64 |
| EBITDA | -32 | -10 | -10 | -12 | -19 | 81 | 4 | 179 | 31 | 965 | 862 | 50 | -66 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -10 | -10 | -12 | -19 | 81 | 4 | 179 | 31 | 965 | 862 | 50 | -66 | -148 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -8 | -8 | -66 | 18 | 79 | 169 |
| Profit before tax | -32 | -10 | -10 | -12 | -19 | 79 | 4 | 178 | 23 | 956 | 796 | 68 | 13 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 39 | 5 | 210 | 175 | 15 | 5 | 7 |
| Net profit | -32 | -10 | -10 | -12 | -19 | 79 | 4 | 139 | 18 | 746 | 621 | 53 | 8 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 77 | 77 | 77 | 77 | 209 | 243 | 458 | 395 | 1.946 | 1.594 | 1.533 | 610 | 700 |
| Equity | 48 | 38 | 28 | 16 | -3 | 76 | 80 | 218 | 107 | 853 | 873 | 446 | 454 | 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 39 | 49 | 62 | 80 | 133 | 163 | 239 | 283 | 1.041 | 720 | 1.087 | 155 | 232 |
| Total debt | 29 | 39 | 49 | 62 | 80 | 133 | 163 | 239 | 283 | 1.041 | 720 | 1.087 | 155 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN STIG HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
LMQ HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Graabek Stig | Management | 0 companies |