| Revenue | DKK 203K | -75% |
| EBITDA | DKK 168K | +0% |
| Net profit | DKK 107K | -82% |
| Total assets | DKK 1,3M | -67% |
| Equity | DKK 772K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.485 | 1.477 | 1.154 | 1.461 | 1.088 | 816 | 1.196 | 1.438 | 2.397 | 332 | 799 | 203 |
| Staff expenses | -573 | -629 | -648 | -614 | -728 | -721 | -719 | -705 | -676 | -677 | -632 | -36 |
| EBITDA | 913 | 849 | 506 | 848 | 360 | 95 | 478 | 734 | 1.720 | -369 | 167 | 168 |
| Depreciation & amort. | 31 | -35 | -67 | -0 | -0 | -0 | -0 | -92 | -114 | -149 | -73 | -0 |
| EBIT | 882 | 813 | 439 | 848 | 360 | 95 | 478 | 641 | 1.606 | -517 | 94 | 168 |
| Net financials | 63 | 20 | -97 | -238 | 29 | 12 | -49 | -30 | 5 | -53 | 522 | -23 |
| Profit before tax | 944 | 833 | 343 | 609 | 389 | 107 | 429 | 611 | 1.611 | -570 | 617 | 144 |
| Tax | 248 | 223 | 96 | 153 | 92 | 28 | 107 | 138 | 355 | -125 | 8 | 37 |
| Net profit | 697 | 610 | 247 | 456 | 298 | 79 | 322 | 473 | 1.256 | -445 | 609 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.984 | 3.949 | 3.170 | 4.289 | 3.364 | 3.658 | 3.594 | 1.908 | 8.616 | 3.930 | 3.738 | 1.252 |
| Equity | 1.197 | 1.110 | 747 | 956 | 798 | 579 | 822 | 973 | 1.756 | 55 | 664 | 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.779 | 2.832 | 2.423 | 3.333 | 2.567 | 3.078 | 2.772 | 935 | 6.860 | 3.875 | 3.074 | 480 |
| Total debt | 2.779 | 2.832 | 2.423 | 3.333 | 2.567 | 3.078 | 2.772 | 935 | 6.860 | 3.875 | 3.074 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK KORSDAL HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Korsdal Pedersen | Management | 0 companies |
| Jacob Risager Geertsen | Chairman | 0 companies |
| Jens Olav Fahlberg | Chairman | 0 companies |
| Jørgen Korsdal Pedersen | Board of Directors | 0 companies |