| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +33% |
| Net profit | DKK -4K | +30% |
| Total assets | DKK 29K | -29% |
| Equity | DKK 17K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 108 | 178 | -6 | -5 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -17 | -8 | -8 | -6 | -5 | -3 | -5 | 108 | 178 | -6 | -5 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -17 | -8 | -8 | -6 | -5 | -3 | -5 | 108 | 178 | -6 | -5 | -8 | -5 |
| Net financials | 4 | 829 | -30 | -21 | -933 | -96 | -1 | -0 | 23 | 9 | 35 | 2 | 2 | 1 |
| Profit before tax | -4 | 813 | -38 | 18 | -939 | -101 | -2 | -5 | 131 | 187 | 28 | -3 | -5 | -4 |
| Tax | -1 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 820 | -38 | 18 | -939 | -101 | -2 | -5 | 131 | 187 | 28 | -3 | -5 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 2.575 | 2.581 | 926 | 1 | 1 | 1 | 0 | 124 | 3.532 | 35 | 38 | 40 | 29 |
| Equity | 77 | 897 | 810 | 779 | -210 | -310 | -312 | -317 | -186 | 1 | 30 | 26 | 21 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 450 | 1.678 | 1.771 | 147 | 211 | 311 | 312 | 317 | 309 | 3.530 | 5 | 12 | 19 | 11 |
| Total debt | 450 | 1.678 | 1.771 | 147 | 211 | 311 | 312 | 317 | 309 | 3.530 | 5 | 12 | 19 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|