| Revenue | DKK -50K | +208% |
| EBITDA | DKK -50K | -208% |
| Net profit | DKK 320K | -37% |
| Total assets | DKK 6,3M | -12% |
| Equity | DKK 6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 10 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -19 | -10 | -82 | -16 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 13 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -19 | -10 | -82 | -16 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 |
| EBIT | -5 | 13 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -19 | -21 | -92 | -27 | -60 |
| Net financials | 613 | -25 | -208 | 631 | 339 | -45 | -356 | 559 | 900 | 1.715 | 1.595 | 1.686 | 533 | 354 |
| Profit before tax | 608 | -12 | -217 | 622 | 330 | -54 | -365 | 549 | 890 | 1.695 | 1.575 | 1.594 | 506 | 294 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -2 | -18 | -4 | -26 |
| Net profit | 608 | -12 | -217 | 622 | 330 | -54 | -365 | 549 | 893 | 1.700 | 1.577 | 1.612 | 510 | 320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 391 | 179 | 810 | 1.040 | 857 | 392 | 951 | 1.950 | 3.856 | 5.989 | 6.273 | 7.109 | 6.263 |
| Equity | 368 | 380 | 163 | 685 | 886 | 831 | 367 | 915 | 1.700 | 3.289 | 4.753 | 5.685 | 5.795 | 5.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | -12 | 16 | 125 | 155 | 25 | 25 | 35 | 250 | 567 | 1.236 | 588 | 1.314 | 309 |
| Total debt | 445 | -12 | 16 | 125 | 155 | 25 | 25 | 35 | 250 | 567 | 1.236 | 588 | 1.314 | 309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|