| Revenue | DKK -12K | -80% |
| EBITDA | DKK -12K | +80% |
| Net profit | DKK 123K | +149% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 4,6M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 131 | 105 | -467 | -294 | -249 | -267 | -169 | -90 | -35 | -18 | -14 | -60 | -12 |
| Staff expenses | -0 | -363 | -516 | -905 | -159 | -238 | -509 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | -147 | -411 | -1.432 | -453 | -551 | -776 | -171 | -96 | -35 | -18 | -14 | -60 | -12 |
| Depreciation & amort. | -0 | -0 | -64 | -50 | -81 | -20 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -147 | -475 | -1.482 | -534 | -571 | -796 | -191 | -96 | -35 | -18 | -14 | -60 | -12 |
| Net financials | 796 | 473 | 544 | -499 | -989 | 72 | -387 | -200 | 127 | -833 | 141 | 25 | -191 | 140 |
| Profit before tax | 817 | 326 | 244 | -1.982 | -1.523 | -499 | -1.183 | -391 | 31 | -868 | 123 | 10 | -251 | 128 |
| Tax | 5 | 43 | 87 | -326 | -127 | -117 | -168 | -45 | -11 | 0 | 1 | 9 | -0 | 5 |
| Net profit | 811 | 283 | 157 | -1.656 | -1.396 | -382 | -1.014 | -346 | 41 | -868 | 122 | 1 | -251 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.868 | 4.216 | 4.502 | 9.234 | 7.208 | 6.031 | 6.150 | 6.483 | 5.534 | 4.653 | 4.762 | 4.773 | 4.526 | 4.649 |
| Equity | 3.810 | 4.093 | 4.250 | 7.594 | 6.198 | 5.816 | 5.802 | 5.455 | 5.497 | 4.628 | 4.751 | 4.752 | 4.518 | 4.641 |
| Long-term debt | 0 | 0 | 0 | 761 | 184 | 4 | 204 | 999 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 123 | 252 | 879 | 825 | 212 | 145 | 29 | 37 | 25 | 11 | 21 | 8 | 8 |
| Total debt | 58 | 123 | 252 | 1.640 | 1.009 | 215 | 349 | 1.028 | 37 | 25 | 11 | 21 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2022 | — | — |
SK Management | Management | 2011 | — | — |
HS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2026 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Stig Nielsen | Management | 0 companies |
| Sanne Karina Spellerberg | Management | 0 companies |
| Helle Sabina Lyngsø Reerslev | Management | 0 companies |