| Revenue | DKK -27K | +0% |
| EBITDA | DKK -27K | +0% |
| Net profit | DKK 322K | +285% |
| Total assets | DKK 5,7M | +5% |
| Equity | DKK 5,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 670 | 384 | 431 | 113 | 10 | 7 | -8 | -9 | -10 | -12 | -43 | -27 | -27 |
| Staff expenses | -516 | -324 | -292 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 60 | 139 | 109 | 10 | 7 | -8 | -9 | -10 | -12 | -43 | -27 | -27 |
| Depreciation & amort. | -18 | -50 | -50 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 10 | 89 | 78 | 10 | 7 | -8 | -9 | -10 | -12 | -43 | -27 | -27 |
| Net financials | -51 | 32 | 23 | -91 | -20 | -16 | -15 | -16 | -15 | -15 | 5.681 | -143 | 380 |
| Profit before tax | 86 | 42 | 112 | -12 | -10 | -9 | -23 | -25 | -25 | -26 | 5.638 | -170 | 353 |
| Tax | 30 | 11 | 20 | 18 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | 5 | 31 |
| Net profit | 56 | 31 | 92 | -30 | -10 | -9 | -23 | -25 | -25 | -26 | 5.638 | -174 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 452 | 413 | 244 | 432 | 443 | 444 | 442 | 440 | 439 | 7.126 | 5.400 | 5.692 |
| Equity | 197 | 131 | 223 | 93 | 83 | 74 | 52 | 27 | 2 | -25 | 5.613 | 5.380 | 5.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 312 | 185 | 151 | 349 | 368 | 392 | 415 | 439 | 464 | 1.513 | 20 | 51 |
| Total debt | 254 | 312 | 185 | 151 | 349 | 368 | 392 | 415 | 439 | 464 | 1.513 | 20 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|