| Revenue | DKK -17K | -3% |
| EBITDA | DKK -17K | +3% |
| Net profit | DKK 75K | +106% |
| Total assets | DKK 502K | +21% |
| Equity | DKK 393K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -24 | -23 | -12 | -20 | -13 | -12 | -15 | -12 | -13 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -24 | -23 | -12 | -20 | -13 | -12 | -15 | -12 | -13 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | -24 | -23 | -12 | -20 | -13 | -12 | -15 | -12 | -13 | -17 | -17 |
| Net financials | 0 | 0 | -40 | 58 | 52 | 42 | 29 | 26 | 73 | 22 | -66 | 64 | 113 |
| Profit before tax | -12 | -7 | -65 | 34 | 40 | 22 | 17 | 14 | 57 | 10 | -79 | 47 | 96 |
| Tax | -1 | -1 | -5 | 7 | 9 | 5 | 4 | 3 | 13 | 2 | -17 | 10 | 21 |
| Net profit | -11 | -6 | -59 | 27 | 31 | 17 | 13 | 11 | 45 | 7 | -62 | 36 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.110 | 1.112 | 1.084 | 1.001 | 942 | 723 | 628 | 530 | 475 | 439 | 378 | 416 | 502 |
| Equity | 1.098 | 994 | 835 | 761 | 792 | 705 | 612 | 515 | 449 | 344 | 282 | 318 | 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 118 | 250 | 240 | 151 | 18 | 16 | 15 | 26 | 96 | 97 | 98 | 109 |
| Total debt | 12 | 118 | 250 | 240 | 151 | 18 | 16 | 15 | 26 | 96 | 97 | 98 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|