| Revenue | DKK 0 | — |
| EBITDA | DKK -46K | -58% |
| Net profit | DKK 6,6M | +130% |
| Total assets | DKK 46,3M | +1% |
| Equity | DKK 45,1M | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -39 | -28 | -29 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -39 | -28 | -29 | -46 |
| Net financials | 913 | 5.727 | 12.142 | 3.179 | 6.663 |
| Profit before tax | 876 | 5.689 | 12.114 | 3.150 | 6.617 |
| Tax | -146 | -332 | -75 | 259 | -20 |
| Net profit | 1.022 | 6.021 | 12.189 | 2.891 | 6.637 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 37.703 | 40.580 | 49.406 | 45.950 | 46.316 |
| Equity | 23.151 | 25.969 | 37.871 | 39.413 | 45.123 |
| Long-term debt | 10.062 | 8.851 | 6.829 | 1.272 | 1.047 |
| Short-term debt | 4.490 | 5.759 | 4.706 | 5.265 | 146 |
| Total debt | 14.552 | 14.610 | 11.535 | 6.537 | 1.193 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KP Unofficial title | Unofficial title | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2014 – 2017 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50% | 2011 | |
| Individual | 50–66.65% | 50% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Pedersen | Unofficial title | 0 companies |
| Gunnar Rasmussen | Chairman | 0 companies |
| Aage Nyholm Thomsen | Chairman | 0 companies |
| Hanna Hertz Rasmussen | Board of Directors | 0 companies |