| Revenue | DKK 6,7M | +144% |
| EBITDA | DKK 5,2M | +357% |
| Net profit | DKK 2,5M | -93% |
| Total assets | DKK 127,5M | -19% |
| Equity | DKK 80,1M | -28% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.283 | 2.943 | 4.531 | 2.732 | 6.657 |
| Staff expenses | -1.908 | -1.453 | -1.197 | -1.514 | -1.388 |
| EBITDA | 1.326 | 1.357 | 2.761 | 1.138 | 5.207 |
| Depreciation & amort. | -1.197 | -1.328 | -1.092 | -1.148 | -1.294 |
| EBIT | 128 | 28 | 1.669 | -10 | 3.913 |
| Net financials | 411 | 742 | 1.476 | 35.005 | -939 |
| Profit before tax | 539 | 771 | 3.145 | 34.995 | 2.974 |
| Tax | -172 | -3 | 381 | -120 | 524 |
| Net profit | 711 | 773 | 2.764 | 35.115 | 2.450 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119.525 | 121.810 | 124.121 | 158.288 | 127.468 |
| Equity | 73.791 | 74.565 | 76.828 | 111.443 | 80.093 |
| Long-term debt | 32.138 | 43.899 | 43.300 | 43.039 | 42.443 |
| Short-term debt | 11.570 | 1.466 | 1.905 | 1.840 | 2.944 |
| Total debt | 43.708 | 45.365 | 45.205 | 44.879 | 45.386 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Founder | Founder | 2011 |
AB Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2013 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2011 | |
| Company | 25–33.32% | 100% | 2011 | |
| Company | 25–33.32% | 0% | 2011 | |
| Company | 25–33.32% | 0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Baastrup | Founder | 0 companies |
| Ann-Marie Bay Baastrup | Management | 0 companies |
| Kirsten Moch Larsen | Board of Directors | 0 companies |
| Carl-Johan Bay Baastrup | Board of Directors | 0 companies |
| Gustav Bay Baastrup | Board of Directors | 0 companies |
| Kim Kirk Ladekjær | Board of Directors | 0 companies |
| Erik Svanvig | Chairman | 0 companies |
| Martin Larsen | Board of Directors | 0 companies |
| Harald Bay Baastrup | Board of Directors | 0 companies |
| Jens-Christian Bay | Board of Directors | 0 companies |