| Revenue | DKK -53K | +126% |
| EBITDA | DKK -53K | -126% |
| Net profit | DKK 4,3M | +53% |
| Total assets | DKK 38,2M | +13% |
| Equity | DKK 37,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | -5 | -5 | -5 | -5 | 1 | -6 | -6 | -6 | -11 | -26 | -23 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 346 | -5 | -5 | -5 | -5 | 1 | -6 | -6 | -6 | -11 | -26 | -23 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 346 | -5 | -5 | -5 | -5 | 1 | -6 | -6 | -6 | -11 | -26 | -23 | -53 |
| Net financials | 0 | -1.125 | -8 | -1.230 | -1 | -13 | -27 | -2 | 7.226 | 1.559 | 2.642 | 2.992 | 4.738 |
| Profit before tax | 346 | -1.130 | -13 | -1.235 | -6 | -11 | -33 | -8 | 7.220 | 1.813 | 2.616 | 2.969 | 4.686 |
| Tax | -1 | -1 | 8 | 2 | -0 | 2 | -21 | 0 | -2 | 54 | -189 | 164 | 405 |
| Net profit | 348 | -1.129 | -21 | -1.237 | -6 | -14 | -12 | -8 | 7.222 | 1.759 | 2.804 | 2.805 | 4.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 1.315 | 1.316 | 84 | 92 | 510 | 510 | 839 | 27.522 | 28.288 | 31.435 | 33.709 | 38.187 |
| Equity | 428 | 1.310 | 1.288 | 51 | 45 | 32 | 20 | 12 | 25.776 | 27.535 | 30.339 | 33.145 | 37.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 27 | 32 | 46 | 479 | 490 | 827 | 1.745 | 753 | 1.096 | 565 | 761 |
| Total debt | 0 | 5 | 27 | 32 | 46 | 479 | 490 | 827 | 1.745 | 753 | 1.096 | 565 | 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Vedsted Noer | Founder | 0 companies |