| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK 403K | -4% |
| Net profit | DKK 150K | +478% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 1,3M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.177 | 1.522 | 1.119 | 909 | 1.397 | 1.336 | 1.068 | 1.341 | 1.358 | 1.984 | 1.257 | 1.260 | 1.082 | 1.113 |
| Staff expenses | -486 | -486 | -492 | -486 | -530 | -548 | -544 | -604 | -609 | -607 | -623 | -662 | -662 | -710 |
| EBITDA | 690 | 1.036 | 627 | 423 | 867 | 788 | 524 | 737 | 749 | 1.376 | 634 | 598 | 420 | 403 |
| Depreciation & amort. | 709 | -557 | -518 | -500 | -426 | -501 | -617 | -613 | -722 | -834 | -682 | -572 | -443 | -207 |
| EBIT | -19 | 479 | 109 | -77 | 441 | 286 | -93 | 124 | 26 | 543 | -48 | 26 | -23 | 196 |
| Net financials | 0 | 2 | 0 | 0 | -22 | -21 | -18 | -16 | -17 | 5 | -15 | -9 | -20 | -2 |
| Profit before tax | -9 | 481 | 109 | -45 | 419 | 265 | -68 | 108 | 9 | 548 | -63 | 17 | -43 | 194 |
| Tax | 5 | 116 | 24 | 16 | 97 | 61 | 21 | 28 | 5 | 123 | -9 | 6 | -3 | 44 |
| Net profit | -14 | 365 | 85 | -61 | 323 | 204 | -90 | 80 | 4 | 425 | -53 | 11 | -40 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.355 | 1.696 | 1.697 | 1.622 | 1.928 | 2.248 | 2.385 | 2.562 | 3.679 | 3.828 | 3.110 | 3.281 | 2.034 | 2.089 |
| Equity | 245 | 610 | 696 | 635 | 957 | 1.161 | 1.072 | 1.152 | 1.155 | 1.580 | 1.527 | 1.538 | 1.148 | 1.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.109 | 1.077 | 968 | 970 | 925 | 1.033 | 1.281 | 1.350 | 2.459 | 2.073 | 1.418 | 1.571 | 774 | 634 |
| Total debt | 1.109 | 1.077 | 968 | 970 | 925 | 1.033 | 1.281 | 1.350 | 2.459 | 2.073 | 1.418 | 1.571 | 774 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CR 2011 HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
MONE ADVISE ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Reich | Management | 0 companies |
| Stefan Schwærter | Chairman | 0 companies |
| Brian Thenning | Chairman | 0 companies |
| Frederik Emil Reich | Board of Directors | 0 companies |
| Tina Reich | Board of Directors | 0 companies |
| René Lolle Ubbesen | Chairman | 0 companies |
| Henrik Offersen | Board of Directors | 0 companies |
| Søren Petersen | Board of Directors | 0 companies |