| Revenue | DKK -61K | +26% |
| EBITDA | DKK -61K | +92% |
| Net profit | DKK 1,8M | -13% |
| Total assets | DKK 18,8M | +6% |
| Equity | DKK 18,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 5 | -7 | -7 | -7 | -9 | -8 | -7 | -6 | -7 | -38 | 222 | -48 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 8 | -7 | -7 | -13 | -37 | -35 | -31 | -6 | -7 | -38 | 222 | -747 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 8 | -7 | -7 | -13 | -37 | -35 | -31 | -6 | -7 | -38 | 222 | -747 | -61 |
| Net financials | 345 | 109 | 127 | -53 | 1.022 | 13 | 49 | 624 | 1.762 | 2.197 | 1.051 | 2.387 | 2.803 | 1.875 |
| Profit before tax | 394 | 117 | 120 | -59 | 1.009 | -24 | 15 | 593 | 1.732 | 2.190 | 1.013 | 2.609 | 2.057 | 1.815 |
| Tax | 8 | 1 | -1 | -1 | -0 | 4 | 4 | 4 | 4 | 1 | -0 | -0 | 26 | 45 |
| Net profit | 386 | 116 | 121 | -59 | 1.009 | -28 | 11 | 589 | 1.729 | 2.189 | 1.013 | 2.609 | 2.031 | 1.769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.234 | 8.983 | 8.697 | 8.538 | 9.424 | 9.287 | 9.197 | 9.682 | 11.301 | 13.289 | 13.901 | 16.209 | 17.713 | 18.834 |
| Equity | 9.179 | 8.962 | 8.689 | 8.530 | 9.409 | 9.280 | 9.187 | 9.670 | 11.291 | 13.280 | 13.892 | 16.201 | 17.632 | 18.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 26 | 0 |
| Short-term debt | -55 | -20 | 8 | 7 | 15 | 8 | 10 | 12 | 11 | 7 | 8 | 9 | 55 | 22 |
| Total debt | -55 | -20 | 8 | 7 | 15 | 8 | 10 | 12 | 11 | 9 | 8 | 9 | 81 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |