| Revenue | DKK 17K | -14% |
| EBITDA | DKK 17K | -14% |
| Net profit | DKK -370K | -79% |
| Total assets | DKK 1,2M | -12% |
| Equity | DKK -3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 3 | 185 | -7 | 35 | 27 | 52 | 30 | -125 | 20 | 86 | 19 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -290 | -0 | -0 |
| EBITDA | -10 | 3 | 185 | -7 | -125 | 27 | 24 | 30 | -125 | 20 | -204 | 19 | 17 |
| Depreciation & amort. | 37 | -61 | -97 | -137 | -145 | -153 | -160 | -171 | -171 | -158 | -390 | -0 | -155 |
| EBIT | -47 | -59 | 88 | -144 | -271 | -126 | -135 | -141 | -296 | -138 | -594 | 19 | -139 |
| Net financials | 15 | 73 | -6 | -145 | -70 | -157 | -15 | -92 | 3 | -276 | 0 | -226 | -231 |
| Profit before tax | -32 | 14 | 82 | -289 | -341 | -283 | -151 | -233 | -293 | -414 | -594 | -206 | -370 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | 14 | 82 | -289 | -341 | -283 | -151 | -233 | -293 | -414 | -594 | -206 | -370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.526 | 2.792 | 3.150 | 3.430 | 3.186 | 3.185 | 3.013 | 2.884 | 2.673 | 2.203 | 1.346 | 1.311 | 1.157 |
| Equity | 45 | 59 | 140 | -102 | -489 | -773 | -923 | -1.156 | -1.449 | -1.863 | -2.457 | -2.663 | -3.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.481 | 2.733 | 3.010 | 3.532 | 3.676 | 3.957 | 3.937 | 4.040 | 4.122 | 4.066 | 3.802 | 3.974 | 4.189 |
| Total debt | 2.481 | 2.733 | 3.010 | 3.532 | 3.676 | 3.957 | 3.937 | 4.040 | 4.122 | 4.066 | 3.802 | 3.974 | 4.189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|