| Revenue | DKK 34,3M | +62% |
| EBITDA | DKK 3,2M | +58% |
| Net profit | DKK 2,4M | +62% |
| Total assets | DKK 12,4M | +52% |
| Equity | DKK 6,5M | +28% |
| Employees | 107 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.313 | 14.692 | 15.523 | 14.598 | 15.718 | 15.814 | 16.410 | 17.892 | 16.915 | 16.492 | 16.381 | 21.143 | 34.289 |
| Staff expenses | -10.150 | -11.220 | -12.770 | -13.065 | -13.065 | -13.875 | -13.939 | -15.677 | -14.992 | -14.539 | -14.734 | -19.133 | -31.116 |
| EBITDA | 1.163 | 3.471 | 2.753 | 1.532 | 1.836 | 1.939 | 2.470 | 2.215 | 1.923 | 1.953 | 1.647 | 2.010 | 3.173 |
| Depreciation & amort. | -247 | -372 | -602 | -681 | -539 | -514 | -312 | -117 | -37 | -74 | -78 | -75 | -52 |
| EBIT | 916 | 3.099 | 2.151 | 851 | 1.296 | 1.424 | 2.158 | 2.098 | 1.886 | 1.879 | 1.569 | 1.935 | 3.121 |
| Net financials | -4 | 11 | -4 | -73 | 24 | -13 | -0 | -0 | -21 | -21 | -31 | -8 | -3 |
| Profit before tax | 912 | 3.110 | 2.147 | 778 | 1.320 | 1.411 | 2.158 | 2.098 | 1.864 | 1.858 | 1.538 | 1.927 | 3.118 |
| Tax | 233 | 738 | 525 | 190 | 294 | 322 | 466 | 462 | 410 | 409 | 341 | 426 | 693 |
| Net profit | 679 | 2.373 | 1.622 | 588 | 1.026 | 1.089 | 1.692 | 1.636 | 1.454 | 1.449 | 1.198 | 1.501 | 2.426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.937 | 7.204 | 7.932 | 7.490 | 6.848 | 8.197 | 6.026 | 5.904 | 7.475 | 7.335 | 6.968 | 8.146 | 12.400 |
| Equity | 2.194 | 4.519 | 6.091 | 6.629 | 5.024 | 6.114 | 3.806 | 3.442 | 3.896 | 4.345 | 4.543 | 5.043 | 6.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.623 | 2.595 | 1.763 | 835 | 1.823 | 2.083 | 2.220 | 2.441 | 3.579 | 2.990 | 2.425 | 3.103 | 5.930 |
| Total debt | 1.623 | 2.595 | 1.763 | 835 | 1.823 | 2.083 | 2.220 | 2.462 | 3.579 | 2.990 | 2.425 | 3.103 | 5.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2017 | — | — |
FH Founder | Founder | 2011 | — | — |
BH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Barry Engels | Management | 0 companies |
| Freddy Harfmann Steffensen | Founder | 0 companies |
| Bettina Herø | Management | 0 companies |
| Nimrod Sternefeld | Board of Directors | 0 companies |
| Theresa Harfmann Raun | Board of Directors | 0 companies |
| Helene Harfmann Steffensen | Board of Directors | 0 companies |
| Ran Langer | Chairman | 0 companies |
| Henrik Svendsen | Chairman | 0 companies |
| Ulrich Hejle | Board of Directors | 0 companies |
| Maarten Vergouwen | Chairman | 0 companies |
| Rom Shaked | Chairman | 0 companies |