| Revenue | — | — |
| EBITDA | DKK 296K | +24% |
| Net profit | DKK 655K | +18% |
| Total assets | DKK 15,6M | +122% |
| Equity | DKK 5,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | — | -7 | -6 | -7 | -7 | -6 | 38 | 21 | 102 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | 0 | -7 | -6 | -7 | -7 | -6 | 78 | 21 | 102 | 150 | 239 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | -7 | -6 | -7 | -7 | -6 | 78 | 21 | 102 | 150 | 239 | 296 |
| Net financials | -8 | 0 | 0 | -7 | -28 | -21 | -24 | 375 | 305 | 893 | 942 | -42 | 359 | 402 |
| Profit before tax | 9 | 0 | 0 | -14 | -34 | -28 | -31 | 368 | 312 | 914 | 1.044 | 108 | 598 | 698 |
| Tax | -0 | -0 | -0 | -3 | -9 | -6 | -7 | -7 | 5 | -10 | -78 | 24 | 44 | 43 |
| Net profit | 9 | 0 | 0 | -10 | -25 | -22 | -24 | 375 | 308 | 923 | 1.122 | 83 | 555 | 655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 0 | 0 | 918 | 922 | 956 | 977 | 1.480 | 4.064 | 5.885 | 6.555 | 6.351 | 7.020 | 15.582 |
| Equity | 444 | 0 | 0 | 427 | 402 | 379 | 355 | 731 | 2.103 | 3.026 | 4.148 | 4.113 | 4.546 | 5.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.890 | 1.852 | 1.606 | 1.907 | 7.934 |
| Short-term debt | -7 | 0 | 0 | 492 | 520 | 577 | 622 | 749 | 854 | 862 | 539 | 617 | 551 | 2.582 |
| Total debt | -7 | 0 | 0 | 492 | 520 | 577 | 622 | 749 | 1.854 | 2.752 | 2.391 | 2.222 | 2.458 | 10.515 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|