| Revenue | DKK -524K | +1633% |
| EBITDA | DKK -524K | -1633% |
| Net profit | DKK 1M | -24% |
| Total assets | DKK 10,3M | +7% |
| Equity | DKK 9,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -28 | -452 | 49 | -17 | 284 | -75 | 41 | -27 | -32 | -21 | -30 | -524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -28 | -452 | 49 | -17 | 284 | -75 | 41 | -27 | -32 | -21 | -30 | -524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -28 | -452 | 49 | -17 | 284 | -75 | 41 | -27 | -32 | -21 | -30 | -524 |
| Net financials | 1.902 | 1.116 | -878 | -397 | 178 | -25 | -48 | 1.616 | 620 | 1.897 | 2.669 | 1.367 | 1.540 |
| Profit before tax | 1.910 | 1.088 | -1.330 | -347 | 161 | 259 | -124 | 1.657 | 593 | 1.865 | 2.648 | 1.337 | 1.016 |
| Tax | 16 | -19 | -12 | -111 | 30 | -19 | -0 | -47 | -188 | -4 | -27 | 23 | 15 |
| Net profit | 1.894 | 1.107 | -1.318 | -237 | 131 | 278 | -124 | 1.704 | 781 | 1.869 | 2.675 | 1.314 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.977 | 5.695 | 4.164 | 4.252 | 4.310 | 4.519 | 4.411 | 4.549 | 5.192 | 5.412 | 8.032 | 9.601 | 10.308 |
| Equity | 2.934 | 3.993 | 2.626 | 2.389 | 2.520 | 2.798 | 2.674 | 2.741 | 3.522 | 5.391 | 8.009 | 9.206 | 9.707 |
| Long-term debt | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.043 | 1.702 | 1.538 | 1.863 | 1.790 | 1.722 | 1.736 | 1.808 | 1.670 | 21 | 23 | 396 | 601 |
| Total debt | 1.043 | 1.702 | 1.538 | 1.863 | 1.790 | 1.722 | 1.736 | 1.808 | 1.670 | 21 | 23 | 396 | 601 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|