| Revenue | DKK 38M | +22% |
| EBITDA | DKK 18,5M | +40% |
| Net profit | DKK 14M | +40% |
| Total assets | DKK 45,9M | +43% |
| Equity | DKK 25,8M | +18% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.386 | 22.530 | 25.268 | 31.217 | 38.019 |
| Staff expenses | -13.261 | -14.630 | -15.222 | -18.020 | -19.517 |
| EBITDA | 5.124 | 7.901 | 10.045 | 13.197 | 18.502 |
| Depreciation & amort. | -495 | -461 | -284 | -255 | -260 |
| EBIT | 4.629 | 7.440 | 9.762 | 12.942 | 18.242 |
| Net financials | 382 | -434 | -131 | -52 | -156 |
| Profit before tax | 5.011 | 7.006 | 9.630 | 12.890 | 18.086 |
| Tax | 1.008 | 1.639 | 2.129 | 2.870 | 4.068 |
| Net profit | 4.002 | 5.367 | 7.501 | 10.020 | 14.018 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.200 | 26.794 | 27.967 | 32.080 | 45.873 |
| Equity | 15.706 | 17.073 | 19.274 | 21.794 | 25.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.308 | 7.046 | 7.399 | 8.692 | 18.380 |
| Total debt | 9.308 | 7.046 | 7.399 | 8.692 | 18.380 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2018 |
TB Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steffan Bøgelund Refsgaard | Management | 0 companies |
| Tom Brændgaard Lund | Management | 0 companies |
| Søren Halkjær Søgaard | Chairman | 0 companies |
| Jesper Videbæk Kjærgaard | Board of Directors | 0 companies |
| Janni Staunstrup Refsgaard | Board of Directors | 0 companies |