| Revenue | — | — |
| EBITDA | DKK 29K | +193% |
| Net profit | DKK 29K | +193% |
| Total assets | DKK 889K | +2% |
| Equity | DKK -212K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -24 | -23 | -24 | -24 | -27 | -24 | 178 | 177 | 1 | -25 | -31 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -24 | -23 | -24 | -24 | -27 | -24 | -24 | -24 | -24 | -25 | -31 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -24 | -23 | -24 | -24 | -27 | -24 | -24 | -24 | -24 | -25 | -31 | 29 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -47 | -24 | -23 | -24 | -24 | -27 | -24 | -24 | -24 | -24 | -25 | -31 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -47 | -24 | -23 | -24 | -24 | -27 | -24 | -24 | -24 | -24 | -25 | -31 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 890 | 866 | 864 | 860 | 866 | 865 | 868 | 867 | 871 | 867 | 863 | 873 | 889 |
| Equity | 33 | 9 | -14 | -38 | -62 | -89 | -112 | -136 | -161 | -185 | -209 | -240 | -212 |
| Long-term debt | 857 | 858 | 878 | 898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 857 | 858 | 878 | 898 | 928 | 954 | 980 | 1.004 | 1.032 | 1.052 | 1.073 | 1.113 | 1.100 |
| Total debt | 857 | 858 | 878 | 898 | 928 | 954 | 980 | 1.004 | 1.032 | 1.052 | 1.073 | 1.113 | 1.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2011 | — | — |
MT Management | Management | 2023 | — | — |
EL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOUROS ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rødkjær | Management | 0 companies |
| Mette Thushari Mejlsted Rødkjær | Management | 0 companies |
| Eskild Lyngholm | Management | 0 companies |