| Revenue | DKK 735 | -91% |
| EBITDA | DKK -5K | -328% |
| Net profit | DKK -5K | -451% |
| Total assets | DKK 326K | +5% |
| Equity | DKK -147K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -2 | -25 | -18 | 37 | 4 | 16 | 17 | 13 | 12 | 8 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -6 | -6 | -4 | -17 | -6 | -6 | -6 | -6 | -6 |
| EBITDA | -12 | -10 | -2 | -25 | -24 | 30 | -0 | -1 | 11 | 7 | 6 | 2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -2 | -25 | -24 | 30 | -0 | -1 | 11 | 7 | 6 | 2 | -5 |
| Net financials | 60 | -8 | 23 | 8 | 18 | 19 | -266 | -37 | 9 | 9 | -14 | 0 | -0 |
| Profit before tax | 48 | -18 | 21 | -17 | -6 | 49 | -266 | -38 | 20 | 16 | -8 | 3 | -5 |
| Tax | -3 | 3 | -0 | 1 | 10 | 1 | -9 | 7 | 3 | 3 | 2 | 1 | -1 |
| Net profit | 51 | -21 | 21 | -18 | -17 | 48 | -257 | -45 | 17 | 12 | -10 | 1 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 814 | 844 | 821 | 827 | 781 | 554 | 466 | 487 | 508 | 329 | 310 | 326 |
| Equity | 131 | 110 | 131 | 108 | 91 | 140 | -118 | -163 | -146 | -133 | -143 | -142 | -147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 704 | 704 | 686 | 672 | 691 | 642 | 672 | 629 | 633 | 642 | 472 | 452 | 472 |
| Total debt | 704 | 704 | 686 | 672 | 691 | 642 | 672 | 629 | 633 | 642 | 472 | 452 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |