| Revenue | DKK 53K | -26% |
| EBITDA | DKK 53K | -26% |
| Net profit | DKK 7K | -67% |
| Total assets | DKK 522K | -7% |
| Equity | DKK 207K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 150 | 111 | 126 | 62 | 68 | 67 | 60 | 59 | 52 | 53 | 71 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | 99 | 61 | 64 | 62 | 68 | 67 | 60 | 59 | 52 | 53 | 71 | 53 |
| Depreciation & amort. | 25 | 25 | 26 | 26 | 28 | -28 | -28 | -28 | -28 | -28 | -30 | -30 | -30 |
| EBIT | -68 | 74 | 35 | 38 | 35 | 41 | 40 | 33 | 31 | 25 | 22 | 40 | 22 |
| Net financials | 0 | -14 | -14 | -12 | -11 | -11 | -10 | -11 | -10 | -9 | -13 | -8 | -10 |
| Profit before tax | -107 | 59 | 21 | 26 | 23 | 30 | 30 | 22 | 21 | 16 | 10 | 32 | 12 |
| Tax | -23 | 17 | 7 | 8 | 7 | 8 | 9 | 6 | 7 | 5 | 4 | 10 | 5 |
| Net profit | -84 | 43 | 15 | 18 | 17 | 22 | 21 | 16 | 14 | 11 | 6 | 22 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 825 | 733 | 699 | 668 | 704 | 665 | 630 | 605 | 573 | 582 | 564 | 522 |
| Equity | -4 | 38 | 53 | 71 | 88 | 110 | 131 | 147 | 161 | 172 | 178 | 200 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 734 | 787 | 680 | 628 | 576 | 590 | 529 | 479 | 438 | 395 | 399 | 358 | 308 |
| Total debt | 734 | 787 | 680 | 628 | 576 | 590 | 529 | 479 | 438 | 395 | 399 | 358 | 308 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|