| Revenue | DKK 10,6M | +5% |
| EBITDA | DKK 690K | +5% |
| Net profit | DKK 514K | -3% |
| Total assets | DKK 4,5M | +12% |
| Equity | DKK 2,9M | +21% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.101 | 7.330 | 9.878 | 10.106 | 10.604 |
| Staff expenses | -4.929 | -6.294 | -7.482 | -8.415 | -8.919 |
| EBITDA | 695 | 163 | 644 | 659 | 690 |
| Depreciation & amort. | -18 | -20 | -24 | -23 | -25 |
| EBIT | 677 | 142 | 620 | 636 | 665 |
| Net financials | -9 | -1 | -77 | 50 | -7 |
| Profit before tax | 668 | 142 | 543 | 686 | 658 |
| Tax | 142 | 32 | 124 | 159 | 145 |
| Net profit | 526 | 110 | 419 | 528 | 514 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.241 | 3.605 | 3.852 | 4.026 | 4.506 |
| Equity | 1.346 | 1.456 | 1.875 | 2.402 | 2.916 |
| Long-term debt | 473 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.422 | 2.149 | 1.978 | 1.624 | 1.591 |
| Total debt | 1.895 | 2.149 | 1.978 | 1.624 | 1.591 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AB Management | Management | 2022 |
MM Management | Management | 2014 |
RH Founder | Founder | 2011 |
| Former (9) | ||
CE Management | Management | 2011 – 2015 |
LA Management | Management | 2019 – 2021 |
TI Management | Management | 2018 – 2020 |
BW Management | Management | 2020 – 2022 |
MP Management | Management | 2011 – 2013 |
PW Management | Management | 2013 – 2014 |
ER Management | Management | 2016 – 2019 |
RM Management | Management | 2022 – 2026 |
MR Management | Management | 2011 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2011 | |
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amy Biathrow Ross | Management | 0 companies |
| Charles Edward Peters | Management | 0 companies |
| Laurie Ann Krebs | Management | 0 companies |
| Thomas Ian Savage | Management | 0 companies |
| Brian William Klemm | Management | 0 companies |
| Mark Patrick Hegarty | Management | 0 companies |
| Paul William Hickey | Management | 0 companies |
| Eric Ryan Shander | Management | 0 companies |
| Michael Martin O'Neill | Management | 0 companies |
| Red Hat, Inc. | Founder | 0 companies |
| Ryan Matthew Barnhart | Management | 0 companies |
| Michael Robert Cunningham | Management | 0 companies |