| Revenue | DKK -70K | +34% |
| EBITDA | DKK -70K | -34% |
| Net profit | DKK -70K | -34% |
| Total assets | DKK 74K | -48% |
| Equity | DKK -67K | -2319% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 0 | -6 | -7 | -36 | -16 | 1 | 10 | 8 | -23 | -16 | -52 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -13 | -6 | -7 | -36 | -16 | 1 | 10 | 8 | -23 | -16 | -52 | -70 |
| Depreciation & amort. | -7 | -6 | -6 | -6 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -19 | -12 | -13 | -40 | -16 | 1 | 10 | 8 | -23 | -16 | -52 | -70 |
| Net financials | 8 | -2 | 4 | 4 | 7 | 10 | 10 | 9 | 10 | 16 | -0 | 0 | 0 |
| Profit before tax | 35 | -21 | -8 | -9 | -32 | -6 | 12 | 19 | 19 | -8 | -16 | -52 | -70 |
| Tax | 9 | -0 | -0 | -0 | -6 | -1 | 7 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 26 | -21 | -8 | -9 | -27 | -5 | 5 | 19 | 19 | -8 | -16 | -52 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 115 | 85 | 74 | 193 | 196 | 203 | 218 | 235 | 232 | 74 | 143 | 74 |
| Equity | 106 | 85 | 77 | 68 | 41 | 36 | 41 | 60 | 79 | 71 | 55 | 3 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 30 | 8 | 6 | 152 | 160 | 162 | 158 | 157 | 161 | 18 | 140 | 140 |
| Total debt | 29 | 30 | 8 | 6 | 152 | 160 | 162 | 158 | 157 | 161 | 18 | 140 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM OG MØLLER HOLDING ApS | Company | 66.7% | 66.7% | 2011 |
KEYPERFORMANCE ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Nannestad Møller | Management | 0 companies |