| Revenue | DKK 1,7M | -16% |
| EBITDA | DKK -2,9M | -47% |
| Net profit | DKK -3,5M | -117% |
| Total assets | DKK 1,3M | -41% |
| Equity | DKK -7M | -102% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.664 | 2.088 | 1.574 | 2.017 | 1.696 |
| Staff expenses | -4.100 | -4.017 | -2.939 | -3.983 | -4.582 |
| EBITDA | -1.436 | -1.929 | -1.365 | -1.966 | -2.886 |
| Depreciation & amort. | -95 | -71 | -50 | -34 | -2 |
| EBIT | -1.531 | -2.000 | -1.415 | -2.000 | -2.888 |
| Net financials | 3 | 7 | -66 | -100 | -421 |
| Profit before tax | -1.528 | -1.994 | -1.481 | -2.100 | -3.309 |
| Tax | -336 | -439 | -325 | -462 | 238 |
| Net profit | -1.192 | -1.555 | -1.156 | -1.638 | -3.547 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.098 | 2.256 | 2.721 | 2.185 | 1.284 |
| Equity | 877 | -678 | -1.833 | -3.471 | -7.018 |
| Long-term debt | 0 | 182 | 289 | 220 | 132 |
| Short-term debt | 1.220 | 2.751 | 4.266 | 5.435 | 8.170 |
| Total debt | 1.220 | 2.934 | 4.555 | 5.656 | 8.302 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VF Management | Management | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2024 | |
| Chairman | 2011 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Frantz Longhi | Management | 0 companies |
| Keld Erik Sørensen | Board of Directors | 0 companies |
| Gorm Himmer | Chairman | 0 companies |