| Revenue | DKK -30K | +85% |
| EBITDA | DKK -30K | -85% |
| Net profit | DKK 696K | -82% |
| Total assets | DKK 32,6M | +0% |
| Equity | DKK 29,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 0 | 369 | 854 | -19 | -10 | -42 | -13 | -10 | -15 | -12 | -16 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | 53 | 369 | 854 | -19 | -10 | -42 | -13 | -10 | -15 | -12 | -16 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 237 | 53 | 369 | 854 | -19 | -10 | -42 | -13 | -10 | -15 | -12 | -16 | -30 |
| Net financials | 0 | 57 | 379 | 858 | 1.301 | 3.040 | 957 | 2.090 | 4.746 | 5.109 | 5.356 | 3.878 | 528 |
| Profit before tax | 237 | 53 | 369 | 851 | 1.282 | 3.030 | 915 | 2.077 | 4.735 | 5.094 | 5.344 | 3.862 | 498 |
| Tax | -1 | 5 | -5 | -2 | -5 | -10 | -16 | -8 | -2 | -44 | 64 | 77 | -197 |
| Net profit | 237 | 48 | 374 | 853 | 1.288 | 3.040 | 931 | 2.085 | 4.738 | 5.138 | 5.280 | 3.784 | 696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.020 | 2.073 | 2.475 | 3.234 | 4.288 | 7.316 | 20.148 | 19.409 | 24.156 | 27.331 | 28.723 | 32.730 | 32.612 |
| Equity | 2.001 | 2.049 | 2.329 | 3.088 | 4.276 | 7.216 | 8.043 | 10.128 | 14.755 | 19.893 | 25.061 | 28.618 | 29.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 24 | 147 | 146 | 12 | 100 | 12.105 | 9.282 | 9.401 | 7.437 | 3.663 | 4.112 | 3.420 |
| Total debt | 19 | 24 | 147 | 146 | 12 | 100 | 12.105 | 9.282 | 9.401 | 7.437 | 3.663 | 4.112 | 3.420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|