| Revenue | DKK -74K | -12% |
| EBITDA | DKK -170K | +6% |
| Net profit | DKK 1,4M | +66% |
| Total assets | DKK 49,1M | +0% |
| Equity | DKK 47,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -4 | -3 | -3 | -3 | -4 | -37 | -34 | -37 | -29 | -51 | -84 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -96 | -96 | -96 | -96 |
| EBITDA | -14 | -4 | -3 | -3 | -3 | -4 | -37 | -34 | -133 | -125 | -147 | -180 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -29 | -29 | -29 | -32 | -35 | -35 |
| EBIT | -14 | -4 | -3 | -3 | -3 | -4 | -44 | -62 | -161 | -153 | -179 | -215 | -204 |
| Net financials | 509 | 526 | 997 | 1.475 | 1.956 | 2.323 | 2.139 | 3.140 | 3.440 | 3.953 | 34.622 | 138 | 1.090 |
| Profit before tax | 495 | 522 | 994 | 1.472 | 1.953 | 2.318 | 2.095 | 3.077 | 3.279 | 3.799 | 33.773 | 1.313 | 2.015 |
| Tax | -0 | -0 | -0 | -0 | 1 | 13 | -41 | 55 | -21 | 78 | -215 | 469 | 616 |
| Net profit | 495 | 522 | 994 | 1.472 | 1.952 | 2.305 | 2.136 | 3.022 | 3.300 | 3.721 | 33.988 | 844 | 1.398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.261 | 1.124 | 1.598 | 2.970 | 4.984 | 7.058 | 9.618 | 12.347 | 15.132 | 18.407 | 49.852 | 49.375 | 49.148 |
| Equity | 575 | 1.000 | 1.595 | 2.967 | 4.981 | 7.042 | 8.878 | 11.600 | 14.400 | 17.621 | 49.109 | 48.453 | 47.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 726 | 724 | 722 | 722 | 721 | 722 | 722 |
| Short-term debt | 686 | 124 | 3 | 3 | 4 | 17 | 14 | 23 | 10 | 64 | 21 | 196 | 571 |
| Total debt | 686 | 124 | 3 | 3 | 4 | 17 | 740 | 747 | 732 | 786 | 742 | 918 | 1.293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|