| Revenue | DKK -23K | -86% |
| EBITDA | DKK -48K | +70% |
| Net profit | DKK -875K | -142% |
| Total assets | DKK 5,8M | -41% |
| Equity | DKK 5,7M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -6 | -10 | -13 | -10 | -11 | -45 | -12 | -163 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | -10 | -13 | -10 | -11 | -45 | -12 | -163 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | -10 | -13 | -10 | -11 | -45 | -12 | -163 | -48 |
| Net financials | 263 | 21 | 367 | 218 | 97 | 282 | 618 | 5 | -115 | -2.705 | 253 | 2.209 | -826 |
| Profit before tax | 258 | 16 | 362 | 212 | 91 | 272 | 605 | -5 | -126 | -2.750 | 241 | 2.045 | -874 |
| Tax | -0 | -1 | -2 | -2 | -2 | -3 | -3 | 12 | 11 | 10 | 10 | -37 | 1 |
| Net profit | 258 | 17 | 364 | 214 | 93 | 274 | 608 | -18 | -138 | -2.761 | 231 | 2.082 | -875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.354 | 4.587 | 5.173 | 5.540 | 5.830 | 6.369 | 7.119 | 7.245 | 7.266 | 4.662 | 5.164 | 9.824 | 5.753 |
| Equity | 4.345 | 4.533 | 5.088 | 5.480 | 5.751 | 6.203 | 6.942 | 7.102 | 7.032 | 4.386 | 4.731 | 6.695 | 5.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 54 | 84 | 60 | 80 | 166 | 177 | 143 | 234 | 276 | 433 | 3.129 | 55 |
| Total debt | 9 | 54 | 84 | 60 | 80 | 166 | 177 | 143 | 234 | 276 | 433 | 3.129 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|