| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 791K | -3% |
| Total assets | DKK 4,3M | +18% |
| Equity | DKK 4,3M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 24 | 73 | -10 | — | -5 | -6 | -9 | -10 | -10 | -12 | -10 | -8 | -9 |
| Staff expenses | -0 | -0 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 24 | 49 | -10 | -4 | -5 | -6 | -9 | -10 | -10 | -12 | -10 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 24 | 49 | -10 | -4 | -5 | -6 | -9 | -10 | -10 | -12 | -10 | -8 | -9 |
| Net financials | 340 | 92 | -94 | 850 | 924 | 85 | -728 | 499 | -183 | 1.055 | 750 | 816 | 814 | 794 |
| Profit before tax | 365 | 116 | -45 | 841 | 920 | 80 | -733 | 490 | -193 | 1.045 | 738 | 807 | 806 | 785 |
| Tax | 6 | 6 | 11 | -4 | -4 | -28 | -45 | 42 | 0 | 40 | -49 | -17 | -11 | -6 |
| Net profit | 359 | 110 | -55 | 845 | 923 | 109 | -688 | 448 | -193 | 1.005 | 788 | 824 | 817 | 791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 461 | 713 | 1.601 | 2.335 | 2.198 | 1.710 | 1.959 | 1.769 | 2.787 | 3.116 | 3.544 | 3.657 | 4.325 |
| Equity | 439 | 452 | 617 | 1.364 | 2.187 | 2.194 | 1.507 | 1.954 | 1.761 | 2.716 | 3.104 | 3.527 | 3.644 | 4.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 96 | 237 | 148 | 4 | 204 | 4 | 8 | 71 | 12 | 17 | 13 | 11 |
| Total debt | 9 | 9 | 96 | 237 | 148 | 4 | 204 | 4 | 8 | 71 | 12 | 17 | 13 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|