| Revenue | DKK -20K | +35% |
| EBITDA | DKK -20K | -35% |
| Net profit | DKK 472K | +9% |
| Total assets | DKK 6,3M | +15% |
| Equity | DKK 2,9M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -9 | -17 | -18 | -13 | -20 | -13 | -10 | -11 | -14 | -15 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -9 | -17 | -18 | -13 | -20 | -13 | -10 | -11 | -14 | -15 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -9 | -17 | -18 | -13 | -20 | -13 | -10 | -11 | -14 | -15 | -20 |
| Net financials | 121 | -7 | 90 | 469 | -16 | 67 | -139 | 585 | 917 | 588 | -932 | 576 | 624 |
| Profit before tax | 109 | -13 | 82 | 452 | -35 | 54 | -159 | 571 | 907 | 577 | -946 | 561 | 604 |
| Tax | 27 | 4 | 16 | 106 | -0 | 10 | -41 | 120 | 203 | 127 | -208 | 130 | 132 |
| Net profit | 81 | -18 | 66 | 346 | -35 | 44 | -118 | 452 | 704 | 450 | -738 | 431 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.508 | 1.601 | 2.075 | 2.441 | 2.586 | 2.609 | 2.789 | 3.988 | 4.933 | 5.424 | 5.042 | 5.489 | 6.324 |
| Equity | 880 | 863 | 929 | 1.275 | 1.240 | 1.284 | 1.166 | 1.617 | 2.321 | 2.772 | 1.977 | 2.407 | 2.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 739 | 1.146 | 1.166 | 1.346 | 1.325 | 1.623 | 2.370 | 2.611 | 2.652 | 3.066 | 3.082 | 3.445 |
| Total debt | 628 | 739 | 1.146 | 1.166 | 1.346 | 1.325 | 1.623 | 2.370 | 2.611 | 2.652 | 3.066 | 3.082 | 3.445 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|