| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | -2% |
| Net profit | DKK 162K | -4% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 1,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 22 | -12 | 41 | -7 | -39 | -9 | -24 | -15 | -24 | -14 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 22 | -12 | 41 | -7 | -39 | -9 | -24 | -15 | -24 | -14 | -28 | -29 |
| Depreciation & amort. | -0 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -25 | -12 | 41 | -7 | -39 | -9 | -24 | -15 | -24 | -14 | -28 | -29 |
| Net financials | 97 | 97 | 0 | -140 | 176 | 258 | 357 | 630 | 68 | 235 | 611 | 196 | 189 |
| Profit before tax | 220 | 71 | -12 | -99 | 169 | 219 | 348 | 606 | 53 | 211 | 597 | 168 | 161 |
| Tax | 30 | -6 | -2 | 10 | 0 | -2 | -9 | -29 | -3 | -5 | -3 | -1 | -1 |
| Net profit | 190 | 77 | -10 | -109 | 169 | 220 | 356 | 635 | 56 | 216 | 600 | 168 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 209 | 157 | 72 | 373 | 553 | 769 | 1.280 | 1.311 | 1.359 | 1.694 | 1.519 | 1.345 |
| Equity | 273 | 190 | 70 | -39 | 222 | 392 | 683 | 1.210 | 1.156 | 1.212 | 1.492 | 1.410 | 1.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 19 | 88 | 112 | 151 | 161 | 86 | 69 | 155 | 147 | 203 | 109 | 23 |
| Total debt | 88 | 19 | 88 | 112 | 151 | 161 | 86 | 69 | 155 | 147 | 203 | 109 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|