| Revenue | DKK -25K | -18% |
| EBITDA | DKK -25K | +18% |
| Net profit | DKK -23K | +23% |
| Total assets | DKK 6K | +334% |
| Equity | DKK -316K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -32 | 257 | 332 | 264 | -214 | 114 | -404 | -35 | 1.067 | 227 | -29 | -30 | -25 |
| Staff expenses | -0 | -0 | -152 | -315 | -234 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | -32 | 105 | 18 | 29 | -209 | 114 | -404 | -35 | 1.067 | 227 | -29 | -30 | -25 |
| Depreciation & amort. | -0 | -0 | -7 | -15 | -17 | -28 | -21 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -32 | 98 | 3 | 13 | -236 | 93 | -429 | -35 | 1.067 | 227 | -29 | -30 | -25 |
| Net financials | -7 | -0 | -3 | -2 | -3 | -1 | -1 | -1 | -373 | -753 | 116 | -19 | 0 | -0 |
| Profit before tax | 20 | -32 | 95 | 1 | 10 | -235 | 92 | -430 | -408 | 314 | 343 | -48 | -30 | -25 |
| Tax | 7 | -8 | 28 | 1 | 3 | -51 | 22 | 119 | -0 | 116 | 50 | -1 | -0 | -2 |
| Net profit | 12 | -24 | 67 | 0 | 7 | -184 | 70 | -549 | -408 | 198 | 293 | -47 | -30 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 263 | 0 | 478 | 715 | 379 | 1.620 | 543 | 32 | 14 | 0 | 9 | 1 | 6 |
| Equity | 92 | 116 | 0 | 147 | 154 | -30 | 40 | -509 | -917 | -719 | -426 | -263 | -293 | -316 |
| Long-term debt | 0 | -8 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | -139 | 0 | 329 | 558 | 408 | 1.579 | 1.051 | 949 | 733 | 426 | 272 | 294 | 322 |
| Total debt | 36 | -147 | 0 | 331 | 561 | 408 | 1.579 | 1.051 | 949 | 733 | 426 | 272 | 294 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2016 | — | — |
CW Management | Management | 2018 | — | — |
AH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ii ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Gade Nørgaard | Management | 0 companies |
| Christian Worm | Management | 0 companies |
| Amanda Haslund Andreasen | Management | 0 companies |
| Thomas Jørgensen | Chairman | 0 companies |
| Martin Niels Eggert Larsen | Chairman | 0 companies |
| Alexander Bergstrøm | Board of Directors | 0 companies |
| Thomas Kato Vittrup | Board of Directors | 0 companies |