| Revenue | DKK 131K | -15% |
| EBITDA | DKK 131K | -15% |
| Net profit | DKK 65K | -25% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 1,2M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -54 | -34 | -32 | -29 | 98 | 39 | 72 | 36 | 217 | 81 | 155 | 131 |
| Staff expenses | -160 | -160 | -160 | -160 | -150 | -160 | -160 | -160 | -150 | -225 | -13 | -0 | -0 |
| EBITDA | -250 | -214 | -194 | -192 | -179 | -62 | -121 | -89 | -114 | -8 | 68 | 155 | 131 |
| Depreciation & amort. | 32 | 30 | 31 | 31 | 28 | -28 | -56 | -50 | -50 | -75 | -38 | -36 | -37 |
| EBIT | -282 | -244 | -225 | -223 | -208 | -90 | -177 | -139 | -164 | -84 | 30 | 119 | 94 |
| Net financials | -76 | -270 | -251 | 149 | 66 | -62 | -43 | -26 | -50 | -38 | -34 | -33 | -30 |
| Profit before tax | -357 | -513 | -477 | -74 | -141 | -153 | -220 | -165 | -214 | -122 | -4 | 87 | 65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -357 | -513 | -477 | -74 | -141 | -153 | -220 | -165 | -214 | -122 | -4 | 87 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.792 | 10.868 | 8.209 | 4.224 | 5.218 | 5.805 | 4.798 | 4.570 | 2.779 | 2.232 | 2.207 | 2.238 | 2.265 |
| Equity | 5.244 | 4.731 | 4.254 | 4.181 | 3.895 | 3.742 | 3.522 | 3.357 | 1.183 | 1.061 | 1.057 | 1.143 | 1.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.136 | 1.136 | 1.136 | 1.136 | 1.100 | 1.064 | 1.027 | 989 |
| Short-term debt | 5.548 | 6.137 | 3.955 | 43 | 1.323 | 927 | 140 | 77 | 460 | 71 | 86 | 68 | 68 |
| Total debt | 5.548 | 6.137 | 3.955 | 43 | 1.323 | 2.063 | 1.276 | 1.213 | 1.596 | 1.171 | 1.150 | 1.094 | 1.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1971 | — | — |
YE Management | Management | 2025 | — | — |
JA Audit | Audit | 1998 | — | — |
GB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBN HOLDING, VIBORG ApS | Company | 100.0% | 100.0% | 2021 |
Brünner Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henriksen | Audit | 0 companies |
| Youssef El Maanaki | Management | 0 companies |
| Jørgen Anker Nielsen | Audit | 0 companies |
| Gerner Bach Nielsen | Management | 0 companies |
| Kaj Ejnar Storgaard | Board of Directors | 0 companies |
| Mogens Lind Arpe | Chairman | 0 companies |
| Lars Holk Storgaard | Board of Directors | 0 companies |
| Knud Aage Andre Brünner | Chairman | 0 companies |
| Lars Dinesen | Board of Directors | 0 companies |