| Revenue | DKK 5,6M | +1% |
| EBITDA | DKK -2M | -106% |
| Net profit | DKK 10,9M | +1718% |
| Total assets | DKK 16,9M | +191% |
| Equity | DKK 16,2M | +205% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 6.052 | 5.434 | 5.000 | 5.000 | 5.500 | 5.550 |
| Staff expenses | -9.396 | -9.347 | -9.073 | -8.624 | -8.979 | -8.520 |
| EBITDA | 231 | -1.757 | 5 | -184 | -990 | -2.037 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -31 | -31 |
| EBIT | 231 | -1.757 | 5 | -194 | -1.021 | -2.068 |
| Net financials | -50 | -49 | -34 | -11 | 1.622 | 12.994 |
| Profit before tax | 181 | -1.806 | -29 | -205 | 601 | 10.926 |
| Tax | -0 | -0 | -0 | 5 | -0 | -0 |
| Net profit | 181 | -1.806 | -29 | -210 | 601 | 10.926 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8.158 | 7.190 | 5.602 | 5.095 | 5.795 | 16.884 |
| Equity | 6.766 | 4.960 | 4.931 | 4.721 | 5.322 | 16.248 |
| Long-term debt | 253 | 647 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.139 | 1.583 | 671 | 374 | 473 | 636 |
| Total debt | 1.392 | 2.230 | 671 | 374 | 473 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SH Management | Management | 2017 | — | — |
OØ Management | Management | 2017 | — | — |
MB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Sloth | Management | 0 companies |
| Peter Steen Mogensen | Chief Executive Officer | 0 companies |
| Sven Hauge | Management | 0 companies |
| Ole Øhlenschlæger Madsen | Management | 0 companies |
| Morten Beck Høyer | Management | 0 companies |
| Hans Jørgen Whitta-Jacobsen | Board of Directors | 0 companies |
| Niels Michael Andersen | Chairman | 0 companies |
| Henrik Robert Mulvad | Board of Directors | 0 companies |
| Jakob Roland Munch | Board of Directors | 0 companies |