| Revenue | DKK 2,9M | -14% |
| EBITDA | DKK -39K | -108% |
| Net profit | DKK 43K | -91% |
| Total assets | DKK 3,5M | -10% |
| Equity | DKK -1M | +4% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.490 | 1.886 | 3.237 | 2.821 | 3.073 | 2.515 | 2.885 | 3.423 | 1.537 | 3.368 | 2.891 |
| Staff expenses | -4.502 | -2.635 | -2.295 | -2.309 | -2.674 | -2.004 | -2.376 | -3.811 | -3.746 | -2.911 | -2.930 |
| EBITDA | -12 | -749 | 943 | 513 | 399 | 68 | 50 | -388 | -2.210 | 458 | -39 |
| Depreciation & amort. | 51 | -40 | -38 | -27 | -27 | -27 | -0 | -46 | -46 | -30 | -17 |
| EBIT | -63 | -789 | 905 | 486 | 372 | 41 | 50 | -434 | -2.256 | 428 | -56 |
| Net financials | 116 | -46 | -28 | -41 | -40 | -6 | 15 | 173 | 155 | 72 | 99 |
| Profit before tax | 52 | -836 | 877 | 445 | 332 | 35 | 65 | -262 | -2.101 | 500 | 43 |
| Tax | 20 | 5 | 26 | 100 | 78 | 74 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32 | -841 | 851 | 345 | 253 | -38 | 65 | -262 | -2.101 | 500 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.153 | 1.801 | 2.309 | 2.494 | 2.900 | 1.402 | 2.113 | 2.833 | 4.072 | 3.953 | 3.548 |
| Equity | 532 | -309 | 543 | 888 | 941 | 723 | 787 | 526 | -1.575 | -1.075 | -1.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.038 | 1.088 |
| Short-term debt | 1.621 | 2.110 | 1.766 | 1.601 | 1.958 | 679 | 1.326 | 2.308 | 4.648 | 3.991 | 3.492 |
| Total debt | 1.621 | 2.110 | 1.766 | 1.601 | 1.958 | 679 | 1.326 | 2.308 | 5.648 | 5.028 | 4.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANKELBJERG HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
N.P.H. Holding ApS | Company | 25.0% | 25.0% | 2020 |
ERIK BERG HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
TBK Holding ApS | Company | 33.3% | 33.3% | 2022 |
JK HOLDING 2011 ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Berg | Chief Executive Officer | 0 companies |
| Anders Kristen Hankelbjerg | Chief Executive Officer | 0 companies |
| Jens Arne Kahl | Board of Directors | 0 companies |
| Jesper Klausen | Chairman | 0 companies |
| Ronny Herman Wisholm | Board of Directors | 0 companies |
| Mona Høck Kahl | Chairman | 0 companies |
| Niels Peter Hansen | Board of Directors | 0 companies |
| Christopher Stensbjerg | Board of Directors | 0 companies |
| Tonny Vangsgaard Gravesen | Chairman | 0 companies |
| Jesper Engsig Christensen | Chairman | 0 companies |
| Thomas Bæk | Board of Directors | 0 companies |